I pulled a real deal one of my accelerator members was looking at, changed the names and moved a few figures around, and rebuilt it live. The offering memorandum said 7.25% cap rate. Rebuilt honestly, it's a 4.56% cap rate. And every single number the seller put on that page was accurate.
